Property at a glance

19 azahar, carseldine QLD

Key property facts for your initial investment assessment.

Bedrooms
—
Bathrooms
—
Car spaces
—
Cadastral area
Loading boundary data…
Know Before You Buy

19 azahar, carseldine QLD Investor Report

19 azahar, carseldine QLD is modelled as a lower-yield residential property that is materially negatively geared under the current assumptions.

Live Scenario

Investment snapshot

Purchase Price
$435,000
Rent / Week
$300
Gross Yield
3.59%
Pre-Tax Cashflow / Week
-$303
20Y Accumulated Cashflow
-$271,522
Break-Even Value Lift
62.42%
10Y Annual Growth Needed
4.97%

Key takeaway

At a purchase price of AUD 435,000 and estimated rent of AUD 300 per week, this scenario produces an estimated gross yield of 3.6% and after-tax cash flow of -AUD 175 per week.

Loss-recovery target: $706,522 (62.42% value lift).

Investment Cashflow Outlook

A compact view of year-one cashflow, long-term losses and the growth needed to recover them.

Year 1 Pre-Tax
-$15,769
20Y Accumulated Cashflow
-$271,522
Break-Even Value Lift
62.42%
Value increase from the current purchase price needed to recover projected 20-year cash losses.
Pre-Tax CashflowTax-Adjusted
20-Year Horizon
Loss Recovery Target
Property value needs to reach $706,522
This is the estimated sale value required to offset accumulated pre-tax cash losses over the projection period.
Strongest Pre-Tax Year
Year 20 at -$11,217
10Y Annual Growth Needed
4.97%
Compound yearly property growth needed to hit the break-even value within 10 years.
$0-$8k-$16kY1Y5Y10Y15Y20
Year 1
Pre-Tax-$15,769
Accumulated Tax Effect$6,651
Tax-Adjusted-$9,118
Year 5
Pre-Tax-$15,078
Accumulated Tax Effect$6,443
Tax-Adjusted-$8,634
Year 10
Pre-Tax-$13,690
Accumulated Tax Effect$5,907
Tax-Adjusted-$7,783
Year 20
Pre-Tax-$11,217
Accumulated Tax Effect$5,165
Tax-Adjusted-$6,052

In Year 1, the property is projected at -$15,769 before tax. Across 20 years, accumulated pre-tax cash flow totals -$271,522, which implies a break-even property value of $706,522.

Break-even value lift means the percentage increase from the current purchase price needed to recover projected cash losses before selling costs. To reach that recovery point within 10 years, the property would need compound annual growth of about 4.97%. The strongest pre-tax year in this view is Year 20 at -$11,217.

Loading report...

Rental evidence

carseldine rental trend

Compare the report rent with local median rental movement before you buy.

House Rentals

Quarterly median rent (weekly)

This trend reflects house rentals in Carseldine (4 bedrooms). From Sept 2017 to Dec 2025, rents moved between $470 and $825. The latest reading is $825. Overall, rent is up $325 (65%) since Sept 2017.

Move your cursor over the line to see the rent

Local Context

19 azahar, carseldine QLD sits in carseldine, QLD. Use the links below to compare cashflow reports for nearby suburbs and the wider state.