Property at a glance

30 Ritchie Street, Alonnah TAS

Key property facts for your initial investment assessment.

Bedrooms
3
Bathrooms
1
Car spaces
3
Cadastral area
Loading boundary data…
Know Before You Buy

30 Ritchie Street, Alonnah TAS Investor Report

30 Ritchie Street, Alonnah TAS is modelled as a lower-yield 3-bedroom, 1-bathroom property that is materially negatively geared under the current assumptions.

Live Scenario

Investment snapshot

Purchase Price
$695,000
Rent / Week
$405
Gross Yield
3.03%
Pre-Tax Cashflow / Week
-$450
20Y Accumulated Cashflow
-$390,342
Break-Even Value Lift
56.16%
10Y Annual Growth Needed
4.56%

Key takeaway

At a purchase price of AUD 695,000 and estimated rent of AUD 405 per week, this scenario produces an estimated gross yield of 3.0% and after-tax cash flow of -AUD 278 per week.

Loss-recovery target: $1,085,342 (56.16% value lift).

Investment Cashflow Outlook

A compact view of year-one cashflow, long-term losses and the growth needed to recover them.

Year 1 Pre-Tax
-$23,382
20Y Accumulated Cashflow
-$390,342
Break-Even Value Lift
56.16%
Value increase from the current purchase price needed to recover projected 20-year cash losses.
Pre-Tax CashflowTax-Adjusted
20-Year Horizon
Loss Recovery Target
Property value needs to reach $1,085,342
This is the estimated sale value required to offset accumulated pre-tax cash losses over the projection period.
Strongest Pre-Tax Year
Year 20 at -$15,162
10Y Annual Growth Needed
4.56%
Compound yearly property growth needed to hit the break-even value within 10 years.
$0-$12k-$23kY1Y5Y10Y15Y20
Year 1
Pre-Tax-$23,382
Accumulated Tax Effect$8,935
Tax-Adjusted-$14,447
Year 5
Pre-Tax-$22,080
Accumulated Tax Effect$8,544
Tax-Adjusted-$13,536
Year 10
Pre-Tax-$19,819
Accumulated Tax Effect$7,746
Tax-Adjusted-$12,073
Year 20
Pre-Tax-$15,162
Accumulated Tax Effect$6,349
Tax-Adjusted-$8,814

In Year 1, the property is projected at -$23,382 before tax. Across 20 years, accumulated pre-tax cash flow totals -$390,342, which implies a break-even property value of $1,085,342.

Break-even value lift means the percentage increase from the current purchase price needed to recover projected cash losses before selling costs. To reach that recovery point within 10 years, the property would need compound annual growth of about 4.56%. The strongest pre-tax year in this view is Year 20 at -$15,162.

Loading report...

Rental evidence

Alonnah rental trend

Compare the report rent with local median rental movement before you buy.

Local Context

30 Ritchie Street, Alonnah TAS sits in Alonnah, TAS. Use the links below to compare cashflow reports for nearby suburbs and the wider state.