Property at a glance

8 Mealy Street, Port Augusta SA

Key property facts for your initial investment assessment.

Bedrooms
2
Bathrooms
1
Car spaces
2
Cadastral area
Loading boundary data…
Know Before You Buy

8 Mealy Street, Port Augusta SA Investor Report

8 Mealy Street, Port Augusta SA is modelled as a lower-yield 2-bedroom, 1-bathroom property that is materially negatively geared under the current assumptions.

Live Scenario

Investment snapshot

Purchase Price
$595,000
Rent / Week
$345
Gross Yield
3.02%
Pre-Tax Cashflow / Week
-$411
20Y Accumulated Cashflow
-$369,073
Break-Even Value Lift
62.03%
10Y Annual Growth Needed
4.94%

Key takeaway

At a purchase price of AUD 595,000 and estimated rent of AUD 345 per week, this scenario produces an estimated gross yield of 3.0% and after-tax cash flow of -AUD 251 per week.

Loss-recovery target: $964,073 (62.03% value lift).

Investment Cashflow Outlook

A compact view of year-one cashflow, long-term losses and the growth needed to recover them.

Year 1 Pre-Tax
-$21,363
20Y Accumulated Cashflow
-$369,073
Break-Even Value Lift
62.03%
Value increase from the current purchase price needed to recover projected 20-year cash losses.
Pre-Tax CashflowTax-Adjusted
20-Year Horizon
Loss Recovery Target
Property value needs to reach $964,073
This is the estimated sale value required to offset accumulated pre-tax cash losses over the projection period.
Strongest Pre-Tax Year
Year 20 at -$15,239
10Y Annual Growth Needed
4.94%
Compound yearly property growth needed to hit the break-even value within 10 years.
$0-$11k-$21kY1Y5Y10Y15Y20
Year 1
Pre-Tax-$21,363
Accumulated Tax Effect$8,329
Tax-Adjusted-$13,034
Year 5
Pre-Tax-$20,410
Accumulated Tax Effect$8,043
Tax-Adjusted-$12,367
Year 10
Pre-Tax-$18,648
Accumulated Tax Effect$7,394
Tax-Adjusted-$11,254
Year 20
Pre-Tax-$15,239
Accumulated Tax Effect$6,372
Tax-Adjusted-$8,867

In Year 1, the property is projected at -$21,363 before tax. Across 20 years, accumulated pre-tax cash flow totals -$369,073, which implies a break-even property value of $964,073.

Break-even value lift means the percentage increase from the current purchase price needed to recover projected cash losses before selling costs. To reach that recovery point within 10 years, the property would need compound annual growth of about 4.94%. The strongest pre-tax year in this view is Year 20 at -$15,239.

Loading report...

Rental evidence

Port Augusta rental trend

Compare the report rent with local median rental movement before you buy.

Local Context

8 Mealy Street, Port Augusta SA sits in Port Augusta, SA. Use the links below to compare cashflow reports for nearby suburbs and the wider state.