Property at a glance

91 Jansz Crescent, Griffith ACT

Key property facts for your initial investment assessment.

Bedrooms
5
Bathrooms
2
Car spaces
2
Cadastral area
Loading boundary data…
Know Before You Buy

91 Jansz Crescent, Griffith ACT Investor Report

91 Jansz Crescent, Griffith ACT is modelled as a lower-yield 5-bedroom, 2-bathroom property that is materially negatively geared under the current assumptions.

Live Scenario

Investment snapshot

Purchase Price
$525,000
Rent / Week
$315
Gross Yield
3.12%
Pre-Tax Cashflow / Week
-$373
20Y Accumulated Cashflow
-$339,239
Break-Even Value Lift
64.62%
10Y Annual Growth Needed
5.11%

Key takeaway

At a purchase price of AUD 525,000 and estimated rent of AUD 315 per week, this scenario produces an estimated gross yield of 3.1% and after-tax cash flow of -AUD 224 per week.

Loss-recovery target: $864,239 (64.62% value lift).

Investment Cashflow Outlook

A compact view of year-one cashflow, long-term losses and the growth needed to recover them.

Year 1 Pre-Tax
-$19,394
20Y Accumulated Cashflow
-$339,239
Break-Even Value Lift
64.62%
Value increase from the current purchase price needed to recover projected 20-year cash losses.
Pre-Tax CashflowTax-Adjusted
20-Year Horizon
Loss Recovery Target
Property value needs to reach $864,239
This is the estimated sale value required to offset accumulated pre-tax cash losses over the projection period.
Strongest Pre-Tax Year
Year 20 at -$14,318
10Y Annual Growth Needed
5.11%
Compound yearly property growth needed to hit the break-even value within 10 years.
$0-$10k-$19kY1Y5Y10Y15Y20
Year 1
Pre-Tax-$19,394
Accumulated Tax Effect$7,738
Tax-Adjusted-$11,656
Year 5
Pre-Tax-$18,615
Accumulated Tax Effect$7,504
Tax-Adjusted-$11,110
Year 10
Pre-Tax-$17,102
Accumulated Tax Effect$6,931
Tax-Adjusted-$10,172
Year 20
Pre-Tax-$14,318
Accumulated Tax Effect$6,095
Tax-Adjusted-$8,222

In Year 1, the property is projected at -$19,394 before tax. Across 20 years, accumulated pre-tax cash flow totals -$339,239, which implies a break-even property value of $864,239.

Break-even value lift means the percentage increase from the current purchase price needed to recover projected cash losses before selling costs. To reach that recovery point within 10 years, the property would need compound annual growth of about 5.11%. The strongest pre-tax year in this view is Year 20 at -$14,318.

Loading report...

Rental evidence

Griffith rental trend

Compare the report rent with local median rental movement before you buy.

Local Context

91 Jansz Crescent, Griffith ACT sits in Griffith, ACT. Use the links below to compare cashflow reports for nearby suburbs and the wider state.