Property at a glance

97/62 Constitution Avenue, Parkes ACT

Key property facts for your initial investment assessment.

Bedrooms
4
Bathrooms
2
Car spaces
2
Cadastral area
Loading boundary data…
Know Before You Buy

97/62 Constitution Avenue, Parkes ACT Investor Report

97/62 Constitution Avenue, Parkes ACT is modelled as a lower-yield 4-bedroom, 2-bathroom property that is materially negatively geared under the current assumptions.

Live Scenario

Investment snapshot

Purchase Price
$1,990,000
Rent / Week
$1,345
Gross Yield
3.51%
Pre-Tax Cashflow / Week
-$807
20Y Accumulated Cashflow
-$462,756
Break-Even Value Lift
23.25%
10Y Annual Growth Needed
2.11%

Key takeaway

At a purchase price of AUD 1,990,000 and estimated rent of AUD 1,345 per week, this scenario produces an estimated gross yield of 3.5% and after-tax cash flow of -AUD 528 per week.

Loss-recovery target: $2,452,756 (23.25% value lift).

Investment Cashflow Outlook

A compact view of year-one cashflow, long-term losses and the growth needed to recover them.

Year 1 Pre-Tax
-$41,970
20Y Accumulated Cashflow
-$462,756
Break-Even Value Lift
23.25%
Value increase from the current purchase price needed to recover projected 20-year cash losses.
Pre-Tax CashflowTax-Adjusted
20-Year Horizon
Loss Recovery Target
Property value needs to reach $2,452,756
This is the estimated sale value required to offset accumulated pre-tax cash losses over the projection period.
Strongest Pre-Tax Year
Year 20 at -$919
10Y Annual Growth Needed
2.11%
Compound yearly property growth needed to hit the break-even value within 10 years.
$1k$578$0-$21k-$42kY1Y5Y10Y15Y20
Year 1
Pre-Tax-$41,970
Accumulated Tax Effect$14,511
Tax-Adjusted-$27,459
Year 5
Pre-Tax-$35,199
Accumulated Tax Effect$12,480
Tax-Adjusted-$22,720
Year 10
Pre-Tax-$25,128
Accumulated Tax Effect$9,338
Tax-Adjusted-$15,790
Year 20
Pre-Tax-$919
Accumulated Tax Effect$2,076
Tax-Adjusted$1,157

In Year 1, the property is projected at -$41,970 before tax. Across 20 years, accumulated pre-tax cash flow totals -$462,756, which implies a break-even property value of $2,452,756.

Break-even value lift means the percentage increase from the current purchase price needed to recover projected cash losses before selling costs. To reach that recovery point within 10 years, the property would need compound annual growth of about 2.11%. The strongest pre-tax year in this view is Year 20 at -$919.

Loading report...

Rental evidence

Parkes rental trend

Compare the report rent with local median rental movement before you buy.

Local Context

97/62 Constitution Avenue, Parkes ACT sits in Parkes, ACT. Use the links below to compare cashflow reports for nearby suburbs and the wider state.