Exceptional 1, 742 Sqm Opportunity Close To Perth Cbd Beckenham WA
Key property facts for your initial investment assessment.
- Bedrooms
- 3
- Bathrooms
- 1
- Car spaces
- 2
- Cadastral area
- Loading boundary data…
Exceptional 1, 742 Sqm Opportunity Close To Perth Cbd Beckenham WA Investor Report
Exceptional 1, 742 Sqm Opportunity Close To Perth Cbd Beckenham WA is modelled as a lower-yield 3-bedroom, 1-bathroom property that is materially negatively geared under the current assumptions.
Investment snapshot
Key takeaway
At a purchase price of AUD 525,000 and estimated rent of AUD 325 per week, this scenario produces an estimated gross yield of 3.2% and after-tax cash flow of -AUD 218 per week.
Loss-recovery target: $851,784 (62.24% value lift).
Investment Cashflow Outlook
A compact view of year-one cashflow, long-term losses and the growth needed to recover them.
In Year 1, the property is projected at -$18,930 before tax. Across 20 years, accumulated pre-tax cash flow totals -$326,784, which implies a break-even property value of $851,784.
Break-even value lift means the percentage increase from the current purchase price needed to recover projected cash losses before selling costs. To reach that recovery point within 10 years, the property would need compound annual growth of about 4.96%. The strongest pre-tax year in this view is Year 20 at -$13,505.
Rental evidence
Beckenham rental trend
Compare the report rent with local median rental movement before you buy.
Local Context
Exceptional 1, 742 Sqm Opportunity Close To Perth Cbd Beckenham WA sits in Beckenham, WA. Use the links below to compare cashflow reports for nearby suburbs and the wider state.
Suburb Profile
Explore rental trends and cashflow reports for Beckenham.
View Beckenham profile