Property at a glance

Family Home Close To Town Center, Katanning WA

Key property facts for your initial investment assessment.

Bedrooms
3
Bathrooms
1
Car spaces
1
Cadastral area
Loading boundary data…
Know Before You Buy

Family Home Close To Town Center, Katanning WA Investor Report

Family Home Close To Town Center, Katanning WA is modelled as a lower-yield 3-bedroom, 1-bathroom property that is materially negatively geared under the current assumptions.

Live Scenario

Investment snapshot

Purchase Price
$460,000
Rent / Week
$305
Gross Yield
3.45%
Pre-Tax Cashflow / Week
-$322
20Y Accumulated Cashflow
-$289,294
Break-Even Value Lift
62.89%
10Y Annual Growth Needed
5.00%

Key takeaway

At a purchase price of AUD 460,000 and estimated rent of AUD 305 per week, this scenario produces an estimated gross yield of 3.4% and after-tax cash flow of -AUD 188 per week.

Loss-recovery target: $749,294 (62.89% value lift).

Investment Cashflow Outlook

A compact view of year-one cashflow, long-term losses and the growth needed to recover them.

Year 1 Pre-Tax
-$16,737
20Y Accumulated Cashflow
-$289,294
Break-Even Value Lift
62.89%
Value increase from the current purchase price needed to recover projected 20-year cash losses.
Pre-Tax CashflowTax-Adjusted
20-Year Horizon
Loss Recovery Target
Property value needs to reach $749,294
This is the estimated sale value required to offset accumulated pre-tax cash losses over the projection period.
Strongest Pre-Tax Year
Year 20 at -$12,010
10Y Annual Growth Needed
5.00%
Compound yearly property growth needed to hit the break-even value within 10 years.
$0-$8k-$17kY1Y5Y10Y15Y20
Year 1
Pre-Tax-$16,737
Accumulated Tax Effect$6,941
Tax-Adjusted-$9,796
Year 5
Pre-Tax-$16,017
Accumulated Tax Effect$6,725
Tax-Adjusted-$9,292
Year 10
Pre-Tax-$14,587
Accumulated Tax Effect$6,176
Tax-Adjusted-$8,411
Year 20
Pre-Tax-$12,010
Accumulated Tax Effect$5,403
Tax-Adjusted-$6,607

In Year 1, the property is projected at -$16,737 before tax. Across 20 years, accumulated pre-tax cash flow totals -$289,294, which implies a break-even property value of $749,294.

Break-even value lift means the percentage increase from the current purchase price needed to recover projected cash losses before selling costs. To reach that recovery point within 10 years, the property would need compound annual growth of about 5.00%. The strongest pre-tax year in this view is Year 20 at -$12,010.

Loading report...

Rental evidence

Katanning rental trend

Compare the report rent with local median rental movement before you buy.

Local Context

Family Home Close To Town Center, Katanning WA sits in Katanning, WA. Use the links below to compare cashflow reports for nearby suburbs and the wider state.